|
Assumed
Installation cost: |
$90,000 |
|
|
|
Expected Ameren Utility Rebate: |
($ 0 ) |
|
|
|
Expected IL State Rebate |
($ 10,000 ) |
|
|
|
IL State
Tax Credit/Deduction |
($ 0 ) |
|
|
|
Federal
Tax Credit: |
($ 2,000 ) |
|
|
|
Income
Tax on Tax Credit: |
$ 0 |
|
|
|
YOUR
ESTIMATED NET COST:
|
$ 78,000 |
|
|
|
Monthly
Payment (6.5% apr, 30 years): |
$ 493 |
|
|
|
SAVINGS
& BENEFITS |
|
||
|
Increase
in Property Value: |
$26,560 to $66,892 |
||
|
Exempt
from Property Tax: |
YES |
||
|
Accelerated
(5 yr) Depreciation: |
No |
||
|
First-year
Utility Savings: |
$1,328 to $3,345 |
||
|
Average
Monthly Utility Savings: |
$186 to $468 |
Assumed Utility |
|
|
Average
Annual Utility Savings: |
$2,229 to $5,614 |
||
|
25-year
Utility Savings: |
$55,725 to $140,344 |
|
|
|
Return
on Investment (ROI):
|
209% |
|
|
|
Return
on Investment (ROI):
|
615% to 244% |
|
|
|
Internal
Rate of Return (IRR): |
-0.0% - 8.0% |
|
|
|
Years
to Break even: |
1 to 14 years |
|
|
|
Years
to Break even: |
8 to 21 years |
|
|
|
Greenhouse
Gas (CO2) Saved: |
254.0 tons |
|
|
|
Assumed
Installation cost: |
$121,500 |
|
|
|
($ 0 ) |
|
||
|
Expected
MO State Rebate: |
($ 0 ) |
|
|
|
MO State
Tax Credit/Deduction |
($ 0 ) |
|
|
|
Federal
Tax Credit: |
($ 2,000 ) |
|
|
|
Income
Tax on Tax Credit: |
$ 0 |
|
|
|
YOUR
ESTIMATED NET COST:
|
$ 119,500 |
|
|
|
Monthly
Payment (6.5% apr, 30 years): |
$ 755 |
|
|
|
SAVINGS
& BENEFITS |
|
||
|
Increase
in Property Value: |
$26,560 to $66,892 |
||
|
Exempt
from Property Tax: |
No |
||
|
Accelerated
(5 yr) Depreciation: |
No |
||
|
First-year
Utility Savings: |
$1,328 to $3,345 |
||
|
Average
Monthly Utility Savings: |
$186 to $468 |
Assumed Utility |
|
|
Average
Annual Utility Savings: |
$2,229 to $5,614 |
||
|
25-year
Utility Savings: |
$55,725 to $140,344 |
|
|
|
Return
on Investment (ROI):
|
137% |
|
|
|
Return
on Investment (ROI):
|
615% to 244% |
|
|
|
Internal
Rate of Return (IRR): |
-3.0% - 4.0% |
|
|
|
Years
to Break even: |
6 to 25 years |
|
|
|
Years
to Break even: |
13 to 32 years |
|
|
|
Greenhouse
Gas (CO2) Saved: |
349.0 tons |
|
|